You aren’t asserting a valuation of CareClix at the point of sale. You’re asserting the valuation of SOLI right now based on that one time valuation of CareClix, an event that took place nearly a year ago with multiple events and deals having occurred since (the impact of which is unknown in part).
Again, be honest in your argument. You’re conflating two different things; we can’t really value SOLI right now in any meaningful way, and yes that includes people still prognosticating dollars.