Very interesting calculations but uncertainty remains whether the CEO will ever convert those Preferred B shares. Just as you are certain he will, I believe the opposite. If a buyout deal comes to the table I feel those B's are cancelled. I continue to invest on that notion.
I appreciate all your fact giving but this one you cant win.