Bly, I am not sure you can do what you are trying to because you also have to go deeper into the filings and find all those shares we have traded for goods and services..
Those combined with those sold skew trying to get a sp number.
I am planning on getting into a deep discussion about all of this after the next filings as I want to see some consistent numbers...