Grizz, Yes the extended PPS column is arrived at using a PE of 25 based on the production outcomes, and at 6,000,000,000 OS. if you want the actuals without the PE, then look at the column immediately left. If you want to send me an IM with your e-mail address, I can send you the acutal spreadsheet calculations.
Market Data 
Markets 
AI
