$18k per yr is going to be too high. More like $10-$12k per yr in US.
In Europe, looks more like $3k - $5K a yr.
But i get your point, even at these projected costs the eventual revenues ( and SP) will be huge.
2M patients in US & 2M patients in EU get about $26B in sales. minus taxes, overhead, partnerships, with a very conservative 30% profit gets us to about $7.8B.
divided by 100M shares = 78 with a PE of just 15 brings us a SP of almost $1200 (MC of $117B).
Thats only 4M patients out of the 12M in US & EU. not including the ROW.
All predicated on FDA & EU approval in mid 2025. im still adding at these prices.