Replies to post #4608 on Vystar Corp (VYST)

[Charliebee]

STICKY !!!!

[Stock Logics]

Key Point #2**New $7.00+ & $5.00+ Valuations

Moved my sell orders to $10.00 !

RARE GEM !

$VYST

[doogdilinger]

BOOM goes the DYNAMITE weeeeeeeeeeeeeeeeeeeeeeeeeeeee

[cjstocksup]

Absolute Must read solid VYST DD scroll all the way down in the link there is a long list of DD below in the post.
"Edit 1: Key Point #2**New $7.00+ & $5.00+ Valuations

Some have recently confirmed that they have spoken to the CEO of VYST and confirmed that they now have intentions on getting VYST to the NASDAQ with meeting a minimum Bid of $4.00 per share for 30 consecutive days with ”not” a reverse split. I had not confirmed this thought by some, but after editing my valuation thoughts with the newly learned information that I will indicate below, I will show why such is very possible through logical deduction. Make sure to read the last section after the valuation thoughts. Let’s get started with this explanation.

With the acquisition of Rotmans, this was indicated in the VYST most recent 10-Q filed with the SEC under Note 12: Subsequent Events on Page 20:"
https://investorshub.advfn.com/boards/read_msg.aspx?message_id=146166501

[Quacker]

Great!

[Don Quixote]

This is exactly why I feel very very comfortable owning VYST....Solid baby!

[trademax42]

Wow!! This valuation is huge stervc. Thank you for your efforts.

New $7.00+ & $5.00+ Valuations

$VYST$

all imho only.

[NagStocks]

So your saying if I just put 1k down for 100k shares. I can sell at $4 and make 400k.

I’ll take that risk reward. Lol

[LeoCo]

Sterling thank you for your new assessment! That sounds incredible, but I agree with your conclusion.

The question is only when this month - 30 days to be precise - can be targeted over $4 ??
I am nevertheless sure that we will see at least 0.5 $ here in Q1 - Q2.

All only imho...

Great DD once again! Thanks

[elkonig]

You forgot add that VYST will be bumping up their authorized shares by 50% and then going to hit investors with a reverse split.

PURE BUNKEM.

[ximon]

Thanks Stervc! Always appreciate your DD !! Your the best as usual! xi

[tinyburger]

Thanks. Your info is always appreciated

[cjstocksup]

Absolute Must read solid VYST DD scroll all the way down in the link there is a long list of DD below in the post.
"Edit 1: Key Point #2**New $7.00+ & $5.00+ Valuations

Some have recently confirmed that they have spoken to the CEO of VYST and confirmed that they now have intentions on getting VYST to the NASDAQ with meeting a minimum Bid of $4.00 per share for 30 consecutive days with ”not” a reverse split. I had not confirmed this thought by some, but after editing my valuation thoughts with the newly learned information that I will indicate below, I will show why such is very possible through logical deduction. Make sure to read the last section after the valuation thoughts. Let’s get started with this explanation.

With the acquisition of Rotmans, this was indicated in the VYST most recent 10-Q filed with the SEC under Note 12: Subsequent Events on Page 20:"
https://investorshub.advfn.com/boards/read_msg.aspx?message_id=146166501

[HMB2010]

Solid information. Great DD as always!
Reward over risk, imo, with VYST.

[cjstocksup]

Absolute Must read solid VYST DD scroll all the way down in the link there is a long list of DD below in the post.
"Edit 1: Key Point #2**New $7.00+ & $5.00+ Valuations

Some have recently confirmed that they have spoken to the CEO of VYST and confirmed that they now have intentions on getting VYST to the NASDAQ with meeting a minimum Bid of $4.00 per share for 30 consecutive days with ”not” a reverse split. I had not confirmed this thought by some, but after editing my valuation thoughts with the newly learned information that I will indicate below, I will show why such is very possible through logical deduction. Make sure to read the last section after the valuation thoughts. Let’s get started with this explanation.

With the acquisition of Rotmans, this was indicated in the VYST most recent 10-Q filed with the SEC under Note 12: Subsequent Events on Page 20:"
https://investorshub.advfn.com/boards/read_msg.aspx?message_id=146166501

[StocksGoneWild]

Stervc, love reading all of your posts, but this one has to be in my top 3 all time favorites. If you scroll down to the very bottom, you'll see FEC. I've dug on it for hours because its fascinating, and I really want to figure it out. This is the last piece of the code to crack for me.

https://investorshub.advfn.com/boards/read_msg.aspx?message_id=146166501

Check out Nathaniel Hughes Chief Scientist...I'd pay big money to shadow this guy in the lab for a day.

The CEO is Bryan Stone, M.D. VYST board member.

VYST snatched up this company for $100,000 deal of the century.

Check out the Hughes Reactor...thats some next level, Nikola Tesla, game change'n, quantum leap shit right there. Any thoughts on it?

http://www.fluidenergyconversion.com/technology.html

[cjstocksup]

Absolute Must read solid VYST DD. Scroll all the way down in the link there is a long list of DD below in the post.
"Edit 1: Key Point #2**New $7.00+ & $5.00+ Valuations

Some have recently confirmed that they have spoken to the CEO of VYST and confirmed that they now have intentions on getting VYST to the NASDAQ with meeting a minimum Bid of $4.00 per share for 30 consecutive days with ”not” a reverse split. I had not confirmed this thought by some, but after editing my valuation thoughts with the newly learned information that I will indicate below, I will show why such is very possible through logical deduction. Make sure to read the last section after the valuation thoughts. Let’s get started with this explanation.

With the acquisition of Rotmans, this was indicated in the VYST most recent 10-Q filed with the SEC under Note 12: Subsequent Events on Page 20:"
https://investorshub.advfn.com/boards/read_msg.aspx?message_id=146166501

[Chiron]

How about we focus on maintaining.01+ for a few weeks before we talk dollars lol... ;)

[LeoCo]

Just as a reminder, thanks to Sterling's great work:


https://investorshub.advfn.com/boards/read_msg.aspx?message_id=146166501


For all new Investors here a must read!


-----------------------------------------------------------------------

ALL IMHO... DO YOUR OWN DD :)

[doogdilinger]

Gross Profit Margin Model
The company informed me that from their over $35 million in Revenues, they have a 48% to 52% Gross Profit Margin. I will use the 48% to remain conservative. Consider below to derive an Earnings Per Share (EPS):

$35,000,000 Revenues x .48 Gross Profit Margin = $16,800,000 Gross Income

$16,800,000 Gross Income + $31,319,398 Tax NOL = $48,119,398 Adjusted Gross Income

$48,119,398 Adjusted Gross Income ÷ 250,000,000 (OS) = .192 EPS

.192 EPS x 36.53 PE Ratio = $7.13 Per Share Gross Valuation


Net Profit Margin Model
The company informed me that from their over $35 million in Revenues, they have a 19% Net Profit Margin. Consider below to derive an Earnings Per Share (EPS):

$35,000,000 Revenues x .19 Net Profit Margin = $6,650,000 Net Income

$6,650,000 Net Income + $31,319,398 Tax NOL = $37,969,398 Adjusted Net Income

$37,969,398 Adjusted Net Income ÷ 250,000,000 (OS) = .151 EPS

.151 EPS x 36.53 PE Ratio = $5.51 Per Share Net Valuation

[doogdilinger]

Rotmans Furniture has won Retailer of the Year three out of the last five years running.

[doogdilinger]

Rotmans is 280,000 square feet with just shy of 200 employees.

[doogdilinger]

After the acquisition, it will be fair to consider that VYST will exist to trade within the Furniture Industry. Confirmed from the link below, the trailing PE Ratio for the Furniture Industry is 36.53:
pages.stern.nyu.edu/~adamodar/New_Home_Page/datafile/pedata.html

The PE Ratio is important because to get the Fundamental Valuation to consider for where VYST could exist to trade compared to the other stocks within its Industry or Sector, we must multiply the learned Earnings Per Share (EPS) by the PE Ratio for its Industry. The links below should help to better understand the PE Ratio logic as being the growth rate to help assess the fundamental valuation of a stock:
investorshub.advfn.com/boards/read_msg.aspx?message_id=57154170
http://www.investopedia.com/terms/p/price-earningsratio.asp

VYST has $31,319,398 listed on their Balance Sheet as an Accumulated Deficit within their last Quarterly filing below:
https://www.otcmarkets.com/filing/html?id=13070644&guid=kjy8UWUD04sjm3h

To first understand what this is and the importance of what it means, I think it is important for one to understand that "Liabilities" and "Expenses" are two different things. "Liabilities" apply to the Balance Sheet and "Expenses" apply to the Income Statement. The $31,319,398 listed on their Balance Sheet as an Accumulated Deficit is nowhere near as bad as I believe it is being perceived by some. An Accumulated Deficit is used as a Tax Shelter for tax write-offs. It's a non-issue and basically a psychological paper entry because it will only affect the Balance Sheet and not the Income Statement for valuation purposes to derive an Earning Per Share (EPS). This will have no negative effect on the outcome for what the company's EPS will be now or in the future, but instead, on the contrary.

An Accumulated Deficit greatly enhances the company’s position as a huge acquisition candidate. This is very attractive for a huge positive Revenue generating company with a significant amount of Gross & Net Income to merge into VYST via an acquisition. Therefore, Rotmans Furniture, with its over $35 Million in Revenues and while having a 48% to 52% Gross Profit Margin and a 19% Net Profit Margin is a great candidate for VYST.

This is huge because the $31,319,398 is available to be used as a 2 year carry back and 20 year carry forward Tax Net Operating Loss (NOL) to reduce the taxable income for the company’s future tax years. The company decides how they want to apply the Tax NOL. This is very important because this is what will help the company to trade to meet the minimum $4.00 per bid for 30 consecutive days to meet the NASDAQ share price requirement. VYST will only need to maximize the Tax NOL by carrying it forward for one year. That means that the $31,319,398 will all be applied to the financials of VYST for the one-year time frame to have $31,319,398 applied to its coming year profitable Income Statement after completion of the acquisition of Rotmans.

$31,319,398 = Tax NOL One Year Carry Forward

Again, I was told by the company that Rotmans generates over $35+ million in Revenues with a 48% to 52% Gross Profit Margin and a 19% Net Profit Margin. The fundamental formulas that I will use to derive the valuation for VYST are below so that all may understand:

Revenues x Gross/Net Profit Margin = Gross/Net Income
Gross/Net Income + Tax NOL = Adjusted Gross/Net Income
Adjusted Gross/Net Income ÷ Outstanding Shares (OS) = Earnings Per Share (EPS)
EPS x Price to Earnings (PE) Ratio = VYST Share Price Valuation

From these variables, we can derive the Fundamental Valuation as indicated below from two different models: Gross Profit Margin Model and the Net Profit Margin Model:

Gross Profit Margin Model
The company informed me that from their over $35 million in Revenues, they have a 48% to 52% Gross Profit Margin. I will use the 48% to remain conservative. Consider below to derive an Earnings Per Share (EPS):

$35,000,000 Revenues x .48 Gross Profit Margin = $16,800,000 Gross Income

$16,800,000 Gross Income + $31,319,398 Tax NOL = $48,119,398 Adjusted Gross Income

$48,119,398 Adjusted Gross Income ÷ 250,000,000 (OS) = .192 EPS

.192 EPS x 36.53 PE Ratio = $7.13 Per Share Gross Valuation


Net Profit Margin Model
The company informed me that from their over $35 million in Revenues, they have a 19% Net Profit Margin. Consider below to derive an Earnings Per Share (EPS):

$35,000,000 Revenues x .19 Net Profit Margin = $6,650,000 Net Income

$6,650,000 Net Income + $31,319,398 Tax NOL = $37,969,398 Adjusted Net Income

$37,969,398 Adjusted Net Income ÷ 250,000,000 (OS) = .151 EPS

.151 EPS x 36.53 PE Ratio = $5.51 Per Share Net Valuation

The company told me that FINRA will likely have them roll Rotmans’ financials up into VYST as the financials for moving forward because of how huge the acquisition would be for the VYST. This is why from the recent VYST news released, it was indicated how they are making VYST debt free in preparation for the acquisition. I was informed that they are prepared to roll 3 years worth of audited financials up into VYST to consummate the acquisition.

[ximon]

Nice Valuations here given by the best, Stervc! Huge! xi

[Wolverine19]

Sterling, awesome DD as always. thank you.

[ckayela]

When are they going to acquire Rotmans ? Thanks

[prospector777x3]

Vystar to the Stars...The more I read and DD on this company the more I'm amazed at where this is blasting off to!!!>>>>> Enjoy!

So blessed to be here!

[Free Willy]

Stervc, your DD does not state when VYST will acquire Rotman's. Do you have any update on this?

[pennylandspirit]

Not a bad read... $5 bucks a share huh?

[War Shark]

OMFG Rotman's gets a $30M+ NOL by merging! This is huge, that means they can use that as a tax write off. No wonder they're expending personal cash to do the buyback, they immediately acquire a $30M+ tax write off and they will still own 75% of the company. This is costing them nothing, they are actually making money by putting Murida d/b/a Rotman's into VYST (soon to be VYTX).

[richme]

I have no qualms with that. I just told a PM, without reviewing the post, the furniture carries 50% profit if not slight more. 19%^ profit (I don't use margin when referring to profit) is great. What I do not understand is where the accumulative deficit took hold and why.

[tinyburger]

Steric,CJ,Lucky7 and so many more. Still thanking you for everything and me and my 1.4 million still here intact for???? Have a great day. And thanks again!!!!

[doogdilinger]

I simply cannot stress this enough folks as it's important that everyone understands Sterling's valuation models in the post I'm responding to, especially now that we know Rotman's $35M annual revenues will soon be proven via fully audited financials in the fast approaching Rotmans super 8k acquisition filing that could hit as early as next Wednesday!

This isn't a pump...this is fully audited financials from 1 of the most well established companies imaginable getting rolled into VYST's books, removing any and all shadow of any doubt whatsoever how rapid, instant and dramatic VYST's valuation metrics are about to be increased by a registered PCAOB accounting firm>>>

Rotmans generates over $35+ million in Revenues with a 48% to 52% Gross Profit Margin and a 19% Net Profit Margin. The fundamental formulas that I will use to derive the valuation for VYST are below so that all may understand:

Revenues x Gross/Net Profit Margin = Gross/Net Income
Gross/Net Income + Tax NOL = Adjusted Gross/Net Income
Adjusted Gross/Net Income ÷ Outstanding Shares (OS) = Earnings Per Share (EPS)
EPS x Price to Earnings (PE) Ratio = VYST Share Price Valuation

From these variables, we can derive the Fundamental Valuation as indicated below from two different models: Gross Profit Margin Model and the Net Profit Margin Model:

Gross Profit Margin Model
The company informed me that from their over $35 million in Revenues, they have a 48% to 52% Gross Profit Margin. I will use the 48% to remain conservative. Consider below to derive an Earnings Per Share (EPS):

$35,000,000 Revenues x .48 Gross Profit Margin = $16,800,000 Gross Income

$16,800,000 Gross Income + $31,319,398 Tax NOL = $48,119,398 Adjusted Gross Income

$48,119,398 Adjusted Gross Income ÷ 250,000,000 (OS) = .192 EPS

.192 EPS x 36.53 PE Ratio = $7.13 Per Share Gross Valuation


Net Profit Margin Model
The company informed me that from their over $35 million in Revenues, they have a 19% Net Profit Margin. Consider below to derive an Earnings Per Share (EPS):

$35,000,000 Revenues x .19 Net Profit Margin = $6,650,000 Net Income

$6,650,000 Net Income + $31,319,398 Tax NOL = $37,969,398 Adjusted Net Income

$37,969,398 Adjusted Net Income ÷ 250,000,000 (OS) = .151 EPS

.151 EPS x 36.53 PE Ratio = $5.51 Per Share Net Valuation

The company told me that FINRA will likely have them roll Rotmans’ financials up into VYST as the financials for moving forward because of how huge the acquisition would be for the VYST. This is why from the recent VYST news released, it was indicated how they are making VYST debt free in preparation for the acquisition. I was informed that they are prepared to roll 3 years worth of audited financials up into VYST to consummate the acquisition.

[doogdilinger]

The company told me that FINRA will likely have them roll Rotmans’ financials up into VYST as the financials for moving forward because of how huge the acquisition would be for the VYST. This is why from the recent VYST news released, it was indicated how they are making VYST debt free in preparation for the acquisition. I was informed that they are prepared to roll 3 years worth of audited financials up into VYST to consummate the acquisition.

I just have to provide some follow up feedback to the excellent paragraph sterling already provided in the yellow sticky post I'm responding to.

We could be exactly 1 week away from a "PCAOB registered" accounting firm rolling "fully audited Rotman's financials" onto VYST's books! And we know that the Rotman's aren't taking any chances and have done everything possible to ensure it's all hands on deck through the fully audited fins process and the integration of Rotman's into VYST! We also now know that Rotman's brought in their retired operations manager to assist in the fully audited fins and integration process too, which means they didn't want to leave anything to chance regarding the timely arrival of the now fast approaching Rotman's Super 8k acquisition filing!

Also as Sterling already outlined above, Greg Rotman once again affirmed that every single statement in VYST's recent buyback PR remains 100% accurate today! Which means they're doing everything in their power to ensure the real deal share repurchase program implements any day now! Which also means nothing has changed since the buyback PR as far as managements plans are concerned to buy out the 2 remaining notes prior to maturity so that Rotmans fully audited fins can be rolled onto VYST's debt free books as per his fathers demands!

So kudos to sterling for being on top of all the relevant due early on here as we prepare to embark on the journey of our OTC lives...as every single one of us loading and holding here is going to be ecstatic beyond belief when ALL the fast approaching EXPLOSIVE February FIREWORKS get fully ignited over these next couple of weeks and our DIMELAND fun begins weeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeee

[Sage7243]

This could change my life.