Fannie Mae Preferred S (FNMAS)

[44centsAKAchoccake]

I'm trying to figure out Figure 2 Cumulative Treasury Draws.

This year Cumulative Treasury Draw less dividends

Fannie
Scenario 1 $49b
Scenario 2 $53b
Scenario 3$94

Freddie
Scenario 1
Scenario 2
Scenario 3