CBA Florida Inc. (fka CBAI)

[joe nobody]

simple math for the longs: here's some simple math and I emphasize the word simple it is pure numbers (no operating/other expenses factored into the equation) and pure speculation. This fun with numbers exercise illustrates where this company could be headed once this sector/industry/service continues to gain global momentum within the mainstream

column 1: year
column 2: #samples (newly added each year)
column 3: fee $125 (annual-compounded)
column 4: fee $2,000 (initial)
column 5: yearly total


1: 2: 3: 4: 5:
2009 25,000.00 $3,125,000.00 ---------- $3,125,000.00
2010 25,000.00 $6,250,000.00 $50,000,000.00 $56,250,000.00
2011 50,000.00 $12,500,000.00 $100,000,000.00 $112,500,000.00
2012 75,000.00 $21,875,000.00 $150,000,000.00 $171,875,000.00
2013 150,000.00 $40,625,000.00 $300,000,000.00 $340,625,000.00
2014 200,000.00 $65,625,000.00 $400,000,000.00 $465,625,000.00
2015 250,000.00 $96,875,000.00 $500,000,000.00 $596,875,000.00

tot 775,000.00 $246,875,000.00 $247,650,000.00 $1,746,875,000.00

Once again this is PURE SPECULATION and just my opinion...