You missed transport costs from well to point of sale at the terminal, also you should deduct the trusts share of admin cost, and debt repayment, you should also deduct the trusts share of operation costs on the well. Then what do you get?
Help!I am being held in cyber-prison with no explanation. It's dark and the walls are cold. If you find this note call Underdog!