Lightwave Logic Inc (LWLG)

[prototype_101]

REVISED (sorry!) Once FG500's are moved to Stage 4 and Analyst Revenue/Profit Projections are made public the PPS will soar!! Here's why

Here are MINIMUM estimates based on all investors know today, recall that Yves originally told investors the SAM was $1.0 to $2.5 Billion, but in a later update he said the 1.6T market size was growing so rapidly it had already TRIPLED since he had provided those SAM numbers, so the revised SAM would likely be at least $2 to $4 Billion range easily)

MINIMUM ESTIMATES ANNUAL 2028 TO 2030 WITH TWO FG500 CUSTOMERS

SAM _______________________________ $2.0 Billion

SOM (REVENUE) @ 40% SAM __________ $800 Million

COGS @40% REVENUE _______________ $320 Million

GROSS PROFIT @60% REVENUE_______ $480 Million

OPEX/CAPEX__________________________$40 Million

NET PROFIT __________________________$440 Million

OUTSTANDING SHARES ______________ 150 Million

NET PROFIT PER SHARE _____________ $2.93

MINIMUM P/E RANGE 50 TO 100
P/E @ 50_____________________________$147 PER SHARE

P/E @ 100_____________________________$294 PER SHARE

Note: I believe COGS for OLED is closer to 25% so the 40% Yves used may actually be on the high side