If the in-house numbers were accurate, then who came up with the inaccurate pro-formas? Pro-formas are predicated with in-house accounting figures you know.
Probably that Leo dude that was mentioned last night. He was canned a week before the end of the year. It was an oversight, not a desire to deceive anybody, that the numbers on the Pro-formas were inaccurate.