I rechecked the math on this one and was in error on this calculation, although I still have a note to self to check math on share count due to all the amendments. odd to go back and redo now all those with amendments as was done here. All other posts look accurate, or could very well be accurate.
I looked at companies mentioned and found they haven't reported their financials in country of origin. Not my problem.