You can play with the numbers yourself if you like:
Now sir, may I have your result for the share price at 1B.
With oil @60, then a share price of $160, with a good PE ratio of 10 added then around 10X times that! (Note R Factor is INCLUDED in this calc, so roughly $10 per barrel payback.