Thanks a lot for this valuation analysis. I was just starting to think about how we can take the 8-K numbers and come up with a realistic valuation for APTM and the stock price over the next year, but you answered my questions. Have a great weekend!
you should have added a PE value of at least 8-12 for this sector in your valuation. Otherwise most noobs will take this as a face value and sell at 50% less than the valuation price..