Replies to post #573 on Pretivm Resources Inc. (PVG)

[wshaw14]

The following pretty much sums it up. PVG has an outstanding project.

1.12
ECONOMIC ANALYSIS

Tetra Tech prepared an economic evaluation of the Project based on a pretax financial model. For the 22-year LOM and 18.99 Mt of mine plan tonnage, the following pre-tax
financial parameters were calculated

42.9% internal rate of return (IRR


2.1-year payback on the US$663.5 million initial capital
•
US$2,687 million net present value (NPV) at 5% discount rate.

A post tax economic evaluation of the Project was prepared with the inclusion of
applicable taxes

The following post-tax financial parameters were calculated

35.7% IRR

2.2-year payback on the US$663.5 million initial capital
•
US $1,763 million NPV at 5% discount rate.
The base case metal prices used for this study are as follows:
•
gold
–
US$1,350/oz
•
silver
–
US$20.00/oz
•
exchange rate
–
1.00:1.00 (US$:Cdn$).

http://pretivm.com/files/doc_downloads/Brucejack%20Feasibility%20Study%20FINAL%20June%2026%202013.pdf