YU can you be a little more detailed about what you are actually disagreeing on? for the board to understand, please. I am confused myself. Maybe you can do a side by side comparison of what your analysis is and Beezers is?
Yea, we're finding disagreement because your calculation is simply wrong. Now if you tailored your calculation to fit your PPS call, then that's a different story.