Did you look at the sales projections at the end? Seems to me they would serve as a baseline worst-case projection for the company.
I haven't looked over that document before, thanks for bringing it to my attention. I guess I'm going to be revising my earnings per share estimates. This stock is far more work than it's worth...
The highest sales estimate is $17.5M for the year ending 30 Mar 15.