My entire rationale is that ZTEM results will be verified as accurate through drilling, which is highly likely considering that drilled areas have verified on the same ZTEM survey that was conducted on the undrilled lbsr claims. My math comes into play in that NAK's o/s is approximately 1/6th of the size of our o/s and therefore requires conversion to calculate comparable share prices. I believe my calculations are pretty self-explanatory and highly realistic and somewhat conservative (due to lbsr's additional non-super big chunk claims) based on the known facts.