Zipjet's numbers are derived from that statement you cite plus a statement made by Craig Wheeler to the effect that they expect to pay off the offset in 2 or 3 quarters, plus statements made by Wheeler and others regarding the expected discounts to the branded & share on launch, and finally later statements indicating that those numbers were still on target. The statements by Wheeler were made on CCs and presentations, and have been quoted on this board. Others have taken those inputs and come up with numbers in the same ballpark as Zipjet's.
This stuff might be in the read me first somewhere.
Regards, RockRat
Market Data 
Markets 
AI
