Replies to post #34077 on California Grapes International, Inc (CAGR)

[pantherj]

I based the avearage on 400 stores. If they had 600 the average would have been only $22.22/store.

$80,000.00 (Q1 + Q2 income) divided by 400 (# of stores) divided by 6 (#of months) = $33.33/mo/store

400 (stores) X $33.33 (Average/mo) X 6 (#of months in Q1 + Q2) = $79,992.00.