.60/share from Treximet 2.70/share royalties from Vimovo (as per Brean Murry, Carret & Co) _____________ 3.30/ share income times 15 = 49.50
Plus value of milestones....305 million Plus discounted value of remaining pipeline....200 million ____________________________________ 505 million or 16.83/share
Total price per share.....49.50 plus 16.83 is $66.33