I noticed a clear half-hour delay between my latest post and your response. Pretty poor quality for taking all of that time. Man I could have looked up the entire 10Q report and read it.
Anyway, your "analysis" is so simple-minded that you are clearly in the middle of a uWink burger, with no computer tools at hand. Enjoy...