It is better to use somewhat officially announced numbers, such as 114mm^2 and 193 mm^2 and ratio 0.59. Which is still consistent with the point DresdenBoy is making.
This assumes that Dothan is a simple compaction of Banias with no extra logic. Several reports claim that this is not the case. This data may even suggest that additional logic has been added.