you're welcome, breakout. just remember all my caveats..! taken out of context, that $4.80 target i reached is a bit limiting. we have a chance to exceed that by a huge amount imo.
let's say for example that DPDW finds just one more acquisition in 2008 that does the same as mako:
rough calcs: 9.7 (X 2) + 36.6 = 56M for combined 2008 revenues.
56 X 23% net margins = 12.88 net profits
12.88M/67.1 = .19 eps X 30 pe ratio = $5.70 pps.
and, i have to ask again, what are the chances next year will see only one acquisition of the same size as 2008's mako?
as the acquisitions continue i expect them to get larger. so just keep tacking on to the share price from there. the more number crunching i do, the more it seems like we could uplist to one of the big boards by the second half of 2008. i wouldn't be the least bit surprised.