Replies to post #31995 on RushNet Inc (RSHN)

[marayatano]

Change variable to 5 billion.

Garden is a little over 5.4 mil per year and growing.

Ginseng drinks: ??

Ewater: ??

AR: understood that RSHN has about 1 million worth of raw material to make AR.

[sojourner]

Without disclosure of any numbers by RSHN for four years, no one really knows what they're doing. However, sales of $5MM sound like wishful thinking considering it was unverified $1MM a year ago. Your estimate of almost 6 Bil O/S sounds safe. Question is how much profit, if profit is ever made, will go to Rushnet. A number of hands in this pie and mouths to feed. Don't forget Rush Bev's take and only bare majority ownership of AR. Who really owns Garden now? There are reasons this stock is still .0005 and can't get past Go.

[JPGetty]

Microcap guy, I'm slow. I'm confused.

Please explain what you are trying to determine in #31995.

Are you saying that, if each of those companies had the same share structure as RUSH, then their pps, under each scenario of revenue amount, would be as you displayed?

I want to know what RUSH's pps would be if they are to begin making revs of $25 or $50 million.

[microcap_guy]

In a previous post (repeated below) I had speculated on the pps if RSHN were evaluated by the market like other beverage companies. I did make on BIG mistake. I used the price/sales ratio for Pepsi Bottling Group (0.61) and not Pepsi-Cola. The P/S for Pepsi-Cola is 3.02. The new price table is:

RSHN
Sales $1M $5M $10M $50M
JSDA .0019 .0095 .0189 .0945
HANS .0011 .0055 .0109 .0543
Coke .0008 .0041 .0081 .0403
Pepsi .0005 .0025 .0050 .0250

It shows that on a sales-based evaluation, RSHN is very much undervalued compared to its peer group.



*******************************

Old Post
Does anyone have any idea what the annual sales are for RSHN? If we had an idea of the sales we could make some estimate of how the value of RSHN compares to other beverage companies.

Currently the price/sales ratio for the following companies is:
JSDA = 11.3, HANS = 6.5, Coke = 4.84, and Pepsi = 0.61.

Let's take 4 scenarios. Let's assume RSHN sales are either $1M, $5M, $10M, or $50M. Also assume 6 billion shares outstanding. To have the same price/sales ratio as each of these companies under each of the four scenarios the pps of RSHN would have to be:
******* $1M $5M $10M $50M
JSDA .0019 .0095 .0189 .0945
HANS .0011 .0055 .0109 .0543
Coke .0008 .0041 .0081 .0403
Pepsi .0001 .0005 .0010 .0051

If sales are at least $5M, we are way undervalued (except compared to Pepsi). Comments?