I'm not even going to bother checking your math. You still don't understand. There is no evidence the La Paz drilling was done, or if it was done, what the results were. And of course, no feasibility study. A company stating they have 20 million tons of ore without anything to back it up......is on its face, a scam. 20 million tons of ore coming from a vein system running through a hill is quite a stretch.
You can plug numbers into your calculator all day long, but if the numbers you use are bogus....your results will be bogus.
Did you read the La Paz report? How about the Terreros reports? I doubt it.
Can you explain why the company touted 4 million tons of "ore" at the Terreros for the last two years.....and now they are saying it is only 400,000 tons? What happened? Two years of lying is not wiped out by a handout to touring investors.