So, you're saying the company will have a market cap close to 24 billion? Or are you adjusting for share buyback? Curious how you come up with that number. P/E forecast? You think NSAV will be earning $1 billion a year within three years? That would put their P/E at 24.
Please expand on your price target. I'm genuinely curious how people come up with these numbers.