They can estimate whatever they wish, if we don’t know more about their current numbers, it’s not enough to draw conclusions and apply this valuation formula to us. I say their 2022 revenues will be $10M and anything more is a pie in the sky to justify their huge multiple paid today.
You just don’t have enough public data available to draw conclusions.
Market Data 
Markets 
AI
