Not Patswil, but would like Patswil to consider the following when he comes up with his figures:
WARRANTS BUYBACK: FHFA & Treasury define "fair value" as closing price of the prior 20 days in their agreement. This would be roughly $8 billion for Fannie and $5 billion for Freddie.
EQUITY: Current Capital plus Current Reserves plus $30 billion less JPS.