The low of .006 trading price and low of .007 closing price between April 15th and June 4th. EMA and Power Up use 10 day previous, while Auctus uses 25 day. The low of .006 was lower than anything previous to April 15th.
Here's the nut....
Creating all equal as follows:
*Power Up holds 55% of converts @ $166,665
*EMA holds 15% of converts @ $47,758
*Auctus holds 30% of converts @ $91,659
EMA conversion at .003 worst case Auctus conversion at .0033 worst case Power conversion at .0046 worst case
Frequency is between April 15th and June 4th
62,326,391 shares issued between April 15th and June 4th
Allocating those percentages of debt holdings and conversion percentage associated with shares issued as follows:
EMA @ 9,348,958 @ .003 equates to $28,046 Power @ 34,279,515 @ .00406 equates to $139,174 Auct @ 18,697,917 @ .0033 equates to $61,703
Total equates to $228,923 add subsequent of $43,935
Total worst case equates to $272,858 in extinguished debt.
....leaving $33,224 which is skewed so far to the worst case scenario that it is nil. There is more though...because more shres have been issued since the drop after June 4th. Just chew on that and please check my heavily skewed to worst case scenario math.
Market Data 
Markets 
AI
