InvestorsHub Logo

golferman

06/07/18 10:42 PM

#1068 RE: Setanta #1067



My Canadian price valuation per share based on Vic’s Output projections

**********
Aphria says they will be able produce in January 2019

255,000kg per year
=255,000,000 grams per year

Projected whole sale price per gram is $4.50/ gram

Projected sales gross @ 255,000,000 grams

= $1,147,500,000

All in cost & 1.50/gram

= $382,500,000

EDITBA calculation
$1,147,500,000. - $382,500,000. = $765,000,000 (EDITBA)

******
Earnings per share

Outstanding shares 219,000,000

$765,000,000/ 219,000,000 = $3.49

*******
Conservative Projected share price at 10x earnings

$ 34.90


I believe this is conservative