Your numbers certainly look a lot more realistic. You applied each Q's increase to the $156K base. However, the post I referred to applied each % increase to the preceding Q, not to the base.
$2.8M is a lot more believable but I would like to be sure which calculation method was intended. Big difference between being "a little wealthier" and "stinkin' rich."