Cass......I thought I made that very clear as to where the profit will come from. As to margins, expense, etc., none of that really matters in our discussion as long as the bottom line shows a positive eps.
I could project each of the products revenues, margins, (Odyssey, IFE, Eclipse, Headsets) along with an allocation of expenses, as I have already done on a projected spreadsheet. But you would attempt to tear them apart, and we would not agree, so the point is meaningless to list the data on a message board.
I am choosing not to make an big issue of your incorrect math, unlike the comments directed to me about my comparison of edig and ON2 Technologies where I picked up the wrong data. I suppose that's the difference of how we perceive a discussion should take place.
Market Data 
Markets 
AI
