Plastic2Oil Inc (PTOI)

[stocker11]

Thanks for all the hard works putting this Matrix together.

NEW VERSION 2.5 JBII PRICE MATRIX CALCULATOR!!! NOW WITH CUSTOMER PROFIT TAB!!!
V2.5 Updated 10/15/2013
I updated the net income field to use (-SOLDP2OCOST*PROXSOLD) for expenses instead of (-YEARSCOSTPROX*PROXSOLD). YEARSCOSTPROX was taking into account the cost of plastic (if any) multiplied by prox sold to others (which is incorrect since that plastic would be free).

I added a second sheet for customers of JBII. One can calculate how quickly they could potentially start making huge profits off their mountains of landfill-bound waste plastic!!!

This Matrix shows you the potential of P2O technology. It can help show where JBI stands and what the future may hold based off production numbers. Just plug them in to what you feel is realistic!

I urge all investors and potential investors in P2O to plug in your own reasonable numbers! Share your results with the board!

TIP: To only calculate the profitability of the processors at Niagara currently, make sure "Cost to build/install 1 P2O" is set to $0 since they already spent money on them.

DOWNLOAD JBI PRICE MATRIX HERE
https://dl.dropboxusercontent.com/u/93018379/Excel/Koolmoto_JBI_v2.5.xls

(Download and edit with excel)