Hey shore, your numbers are correct, but my point is that most every time a company does a reverse, it comes with new financing as well (thus the "new shareholders"). These new holders (just like the current guys getting the great deals on Fuse's private offerings)get a big advantage over the old shareholders, with under market purchases and warrant incentives that further dilute anyone else...