I've seen spectacular projections like this with other Unaudited Pink Sheet companies
and was always disappointed with the end result. The Projections were Hocus Pocus Smoke and Mirrors. Fantastic Numbers (67% margin ? ) for a company that doesn't manufacture in house.
I remain on guard ( eg 7 to 10 Bravada stores in 2011 ) until I see something I can Trust.
If your numbers are correct , this stock should see a tidy gain after Feb 14 . I will continue watching from the sidelines. I have lost interest after learning it's just a 2 store Retailer of outside products that many other Retailers have access to. Nothing special here IMO.