ButAnyway....No your not looking at a single avenue, just part of it, they do have other income and NRE even now.
It's obvious you will not answer any questions or reply to statements relating to your conclusions.
Your the one that brought up the annual estimates, yet you refuse to discuss this issue and the other matters I brought up.
We are talking future, not the past, based on the analysis you presented. Again, if you don't know how to comply with the rules, please don't respond to any of my messages.