ButAnyway.....Your leaving out the other parts of the business.
Sales of the O-1000 direct, royalties from International sales, IFE, Eclipse, NRE revenue, etc.
If you are going to talk yearly figures, we should look at it when the other product lines are available.
Don't forget the MP3 market for 2003 is estimated ar 2.1 million units. If Ipod can sell approximately 500k units in a year when the total was 1.7 million units, then I see no reason why we can't sell as many once the model becomes an accepted and value product.
That's only 250k vs 2.1 mil or 11.9% of the total, not including all of the other revenue producing products I mentioned.
Play the game fair if you are going to play.