You can extend your own revenue assumption. I explained basically where my rev # came from, and Mexcor was rolled into that original number ... right from the 10Q.
I am more interested in conservative reality than Blue Sky ... and will be very happy if they hit my forecast.
That's also why I want the list of distributors. Not the list of retail outlets. A few months ago before the role-out began and there were no retail outlets, all the web site provided were the distributors.
It's easier to forecast average retail sales by calculating the average distributor contribution to total revenue. That way we can project the impact of every distributor added.