Assuming no further dilution if GOIG
What is your basis to assume there will be no further dilution? With the announced business developments (Add-on, Worldlink, Fu) and the known share treasury, dilution seems almost a certainty. Therefore, any projected valuations of GOIG, or it's subsidiaries, is impossible.
"Pink sheet stocks provide for the peaceable transfer of monies from the stupid to the corrupt." --Diabolus