Biotech Values

[dink00]

mL revenue for the quarter: 292 million
Assuming cost of goods: 92 million (around 30%)
About half of 200 million profit, so 100 million can be used for NVS reimbursement. If the reimbursement expensesin total are only 60 million (assumption), then remaining 140 million profit is split using the profit-split percentage. So MNTA gets 140 million * .45 = 63 million and the reimbursement expenses are all paid off. Is this calculation correct?

thanks
dink