You asked for it... Here are ERHE price projections based on NSAI best and high estimates at 3 different proven undeveloped values; $5, $8, $13.40 First, at $5 per barrel of proven undeveloped: images.investorshub.advfn.com/images/uploads/2010/7/21/hlveqERHE_5.JPG Now a more realistic $8 per barrel of proven undeveloped: images.investorshub.advfn.com/images/uploads/2010/7/21/vngmvERHE_8.jpg And finally, at the $13.40 Sinopec paid for Addax's proven plus probable: images.investorshub.advfn.com/images/uploads/2010/7/21/prpkvERHE_13.JPG