(1) Go to pro-forma numbers in the 10K and match them to the old 10K. Sales and net loss of $27,234 match to the PENNY.
(2) Cash. Match 'em up. I haven't bothered to check if it matches to the penny, but the cash in escrow and cash pending that both cleared a couple of weeks after the 10K matches the old 10K.
Very frustrating to see them execute so perfectly and the longs be so dead on balls accurate. I know. I'm sorry. :)