ahhh, so there is the discrepancy I believe. The 725K is the amount that was paid for two notes not the surplus. Therefore I subtracted the 725K from the amount left after paying off the bank. The surplus in my calculations does in fact appear to be correct.
Market Data 
Markets 
AI
