Adonis74, My PPS target assumes no US domestic sales in 2010, because I have already factored the model's revenues down by 14%. I used 14% as a high-side number based on MMUH's December 28 2009 press release, as follows:
"The Company and its associates bring a wide talent pool to the table with skill sets we believe will immediately enhance marketing and accelerate our clients into mass distribution here in the United States but more importantly Internationally. We anticipate gross revenues from domestic sales to be in the region of 12-14% of our total gross revenue for fiscal 2010. We fully anticipate 2010 to be a bumper year."