I did notice the other common shares and warrants however I didn't bother mentioning them.
How did you get the figure 11,429?
19,928 x 11,429= 227,757,112 shares
I calculated this way -
19, 928 x $100,000 (face value) = $1,992,800,000 divided by $8.75 (conversion rate) = 227,748,571 - common shares.