The $5M loan is backed by inventory. Total Assets = $32.9M Total Liability = $28.4M Total Equity = $4.5M. We have enough to cover payments. If 10stores have $1.5M inventory each that = $15M Thats $15M in inventory. At liquidation for the loan repayment @ 50% = $7.5M from inventory liquidation. They are opening a store on the 23rd. If they are doing that bad why open a new store. The new store inventory is valued more than the market cap.