I think your earnings estimate is at least a factor of 2 too high. First, with pipeline's charges PRVB doesn't get the Bloomberg listed price. Then there is the 25% working interest and the royalty payments. WE all shound know by now that Fox reports earnings much lower than any projection made here based on the limited productions numbers available and unknown share of sales we keep.