I understand re buyout price. However, if no buyout, and trading on an exchange like AIM, for instance, a p/e of 8 is not all that unreasonable, meaning a pps around $1.50, based on your figures, without including reserves.
That could be a target if/when things begin to get rolling here.
Market Data 
Markets 
AI
