Seven Arts Entertainment Inc (SAPX)

[Nox32]

Valuation Framework (Value-Investor Style)

Take the projected value of contracts/deals, subtract obligations and costs (debt, dilution, operating expenses), and then divide the remainder by the total outstanding shares to estimate a per-share value.

Deal-by-Deal Estimates

A (Starz $8M): $0.0032/share

B (Starz $15M): $0.006/share

C (Crusher allocation $12.5–20M): $0.005–0.008/share

D (Crusher + Hanger $5–8M in 18mo): $0.002–0.003/share

🔗 Combinations

A + B = $0.009/share

A + C = $0.008–0.011/share

B + C = $0.011–0.014/share

C + D = $0.007–0.011/share

A + B + C = $0.014–0.017/share

All-in (A+B+C+D) = $0.016–0.020/share

Assumptions

Crusher’s $50M fund likely allocates $12–20M to Seven Arts (production slice).

Hanger Ink’s cited $5–8M revenue potential is only reasonable if tied into a major project like Crusher.

Current outstanding shares used: ~2.5B.

Takeaway

Base “value” range (no hype): $0.003–0.020/share

Speculative FOMO/Pump factor: could double those levels (so think $0.006–$0.04/share) if market sentiment turns meme-ish.

This is purely speculative value and estimation on my part based on the assumption of one or more of the catalysts being true. . I welcome any revaluations with expertise or even AI double checks for authenticity. Not pumping, Not saying it'll get there, Not saying anything is verified and true, this is just a thought experiment. Do your own research.